Astarta reports financials for Q1 2017

17 May 2017

In last reporting quarter Astarta improved its performance in terms of sales volume but profitability has been lower than expected. Despite this fact the company keeps its deleveraging, further improving balance sheet quality.

Key Financials
EUR k Q1 2017 Q1 2016
Sales 147 993 70 221
EBITDA 44 060 43 150
EBITDA margin, % 30% 61%
Net Profit 30 740 18 794

In a view of large grains and sugar stocks in the end of Y2016 (due to good MY2016/17 crops and much slower than expected grains realization in Q4 2016, which was related to logistics problems), revenues of the company more than doubled y-o-y and reached EUR 148M. Revenues breakdowns by business directions looked as follows:
EUR k Q1 2017 Q1 2016 Change, %
Sugar 68 530 29 062 136%
Soybeans processing 21 387 14 788 45%
Farming 48 502 18 955 156%
Dairy 8 362 6 343 32%
TOTAL 147 993 70 221 111%

In Q1 2017 sugar sales made EUR 68.5M or 46% of total Astarta revenues. Y-o-y growth of segment revenues made 135% due to more than twofold growth in sugar realization volume in tons and 9% increase of average realization price (up to EUR 466/t). As was already reported by ShareUAPotential, export has been main driver of Astarta sugar sales in current season (since September). Quarterly sugar realization dynamics is represented on the chart below:

Astarta quarterly sugar sales dynamics Q1 2017

Grains sales in tons showed significant (+160%) y-o-y growth, main reason problems with logistics (railcars shortage) led to relatively low volumes of grains realization in Q4 2016 and high stocks as of Y2017 beginning (so that significant increase of grains sales in Q1 2017 was expected). In money terms sales of grains made EUR 49M (thereof 90% - export), while weighted average realization price declined y-o-y by about 4%.

In March17 Astarta started its spring sowing campaign. Total sown area in new season is to make about 235k ha, corn is to make 25% of total (19% in Y2016), wheat 21% (unchanged), sugar beets 20% (unchanged), sunflower 14% (11%), soybeans - 13% (vs. 17% in Y2016, which means the company will rely more on 3rd parties in soybeans origination to provide for its soybeans processing facilities operations).

Soybeans crushing segment performance in Q1 2017 improved as well in reporting quarter Globyno plant crushed 60.1k tons of soybeans (+2%), while volume of segments revenues made EUR 21.4M (+45% y-o-y due to increase of both volumes and average realization prices). In Q1 2017 Astarta market share among soybeans crushers has been at 22%, by volume of its operations the company remains the largest crusher in Ukraine. Taking into account expected growth of soybeans sown area in Ukraine by 4%, gradual growth of yields during last years, assuming normal weather conditions during vegetation period, the company expects ample availability of raw materials on the market in new season.

Sales in Dairy segment of the group in Q1 2017 made EUR 8.4M (+32% y-o-y, volumes have been stable, while growth was reached due to higher average raw milk realization price). Average daily cows productivity further grew by 3% vs. Q1 2016.

As for profitability figures, in Q1 2017 total Astarta EBITDA made EUR 44M, which has been just slightly higher than in Q1 2016, despite significant increase of sales. There are several reason of such performance first of all in Q1 2016 there was unusually high amount of other operating income related to VAT refund (EUR 13.5M), second selling and distribution expenses in Q1 2017 have been by EUR 4M higher y-o-y due to higher share of export in sugar sales, third presence of gain from biological assets revaluation in amount of close to EUR 10M in both periods (gain has smoothing effect on profits).

If we adjust gross profit of the company (which does not take into account VAT refunds in Q1 2016 and SG&A expenses) on gain from biological assets revaluation, adjusted GPM (gross profit margin) for Q1 2017 is close to 28% vs. 33% in Q1 2016. Discrepancy is not significant, though not fully logical, taking into account all fundamental factors (realization price, net cost, etc.).

Important to note also the fact that net operating cash flow of the company remains good in Q1 2017 it made EUR 82M (vs. EUR 34M in Q1 2016) and was directed to bank loans repayment (EUR 39M) and investments (EUR 12M). In addition cash balance of the company since 31/12/16 increased by EUR 30.5M.

Balance Sheet structure
EUR k 31.03.17 31.12.16
Total Assets 572 469 574 570
Fixed Assets 293 971 280 014
Current Assets 278 498 294 556
Inventory 201 004 222 615
Equity 378 357 353 175
Debt 115 705 158 313

As for assets structure, its main changes during reporting quarter have been related to decrease of sugar and grains stocks (by EUR 78M vs. 31/12/16, though stock of finished production of Astarta remains high at EUR 103.5M as of 31.03.17 vs. EUR 69.3M as of 31.03.16). On the other side biological assets of the company increased by EUR 19M, which has been related to start of spring crops plantation.

Financial structure of Astarta remains quite good. After repayment of EUR 39M of bank loans during Q1 2017, total net debt of the company stands at EUR 73M (vs. EUR 135M a year ago). Current Net Debt/EBITDA is estimated at 0.5x, Debt/Equity 0.3x.

According to our estimations financial standing of the company remains quite good.

Main page
All about Astarta

Popular on site:
Avangard reports Y2016 financials
MHP reports Y2016 financials
Kernel reports financials for Q2 FY2017

Company Price, USD Market Cap Change,%
MHP
Kernel
Ferrexpo
Astarta
Ovostar

Type Price Weekly change,% Annual change,%
Corn CBOT
Wheat CBOT
Iron Ore
Crude Oil

Currency Rate Weekly change,% Annual change,%
USD/UAH
EUR/USD
USD/RUR